This review covers the project SHINE, funded by Integrity Action and implemented by CERC from 1 October 2017 to 30 September 2018. It is based on the project’s audited financial statements. The accounts were audited by Group BEAG (Bureau d’Études, Audit et Capacitation en Gestion), Uvira, South Kivu; the report, signed by ALUMA Armand, principal auditor and chartered accountant (Expert-Comptable agréé), is dated 29 October 2018. The audit was carried out in accordance with international standards on auditing and covers the receipts and expenditure, the assets and equipment, and the cash position of the project. All amounts are in CDF, as in the audit report.
All projectsConsolidated statement – all projects
All of CERC’s income for the period came from one project, SHINE. This is the first year of funding: there is no previous year to compare with.
| Income and expenditure | Oct 2017 – Sep 2018 CDF |
| Income received | |
| Integrity Action / NORAD – SHINE | 93,925,930 |
| Total income received | 93,925,930 |
| Expenditure, all projects combined | |
| Staff costs | 32,520,000 |
| Programme activities | 39,991,100 |
| Rent, running costs and equipment | 6,196,080 |
| Professional fees, staff training and audit | 3,138,200 |
| Administration and overheads | 9,457,500 |
| Total expenditure | 91,302,880 |
| Income less expenditure | 2,623,050 |
| Balance brought forward from the previous year | – |
| Balance carried forward to the next year | 2,623,050 |
Statement of funds, by grant
For each grant: the balance brought forward from the previous year, the funds received, the funds spent, the funds returned to the donor or transferred to another grant (and adjustments), and the balance carried forward. A negative balance means spending ahead of funding. Each line says whether its figures are audited, and by which audit.
| Grant and donor | Brought forward CDF | Received CDF | Spent CDF | Returned, transfers CDF | Carried forward CDF |
SHINE Integrity Action (NORAD) · Audited – SHINE audit, year 1 | – | 93,925,930 | 91,302,880 | – | 2,623,050 |
| Total | – | 93,925,930 | 91,302,880 | – | 2,623,050 |
Restricted fundsFunded projects
The figures in this review cover one restricted grant: Integrity Action’s funding for the SHINE project.
| Project | Donor | Period | Received CDF |
| SHINE | Integrity Action / NORAD | Oct 2017 – Sep 2018 | 93 925 930 |
- SHINE – A community monitoring project in Uvira that supported 300 students, 40 teachers and 20 principals from 20 secondary schools, through Integrity Clubs, to monitor education services and infrastructure projects; small grants amounting to 3,500 USD supported the youth monitors.
IncomeIncome
Over the period, the project received 93,925,930 CDF from Integrity Action / NORAD in three instalments: 51,006,890 CDF, 32,519,040 CDF and a third instalment of 10,400,000 CDF paid as an advance. CERC’s own contribution was 0 CDF (note 1).
ExpenditureExpenditure
Expenditure totalled 91,302,880 CDF, 89.1% of the budget of 102,481,500 CDF (note 3): 81,845,380 CDF on the seven direct project headings and 9,457,500 CDF on overheads. Personnel, the largest heading, was spent in full (32,520,000 CDF). Training & capacity building used 19,994,500 CDF of its 28,100,000 CDF budget (71.2%), and advocacy & policy engagement 2,999,550 CDF of 4,500,000 CDF (66.7%). Other costs directly related to the project – communications, office supplies, printing and bank charges – were overspent (6,196,080 CDF, 134.7% of budget), and overheads slightly exceeded their budget (101.5%).
According to the auditor, expenditure did not reach 100% mainly because the training of civil society organisations planned in Kinshasa was held in Bukavu, the budget being too small for Kinshasa (flights, accommodation, training costs) and too large to be fully spent in Bukavu, as all participants came from North and South Kivu. Bank charges were well above budget (248.0%), owing to fees on transfers through FBNBank and its intermediary bank in the USA and the Central Bank of Congo’s levy on transfers above the equivalent of US$10,000; CERC changed banks to reduce them.
Receipts of 93,925,930 CDF less expenditure of 91,302,880 CDF left a balance of 2,623,050 CDF at 30 September 2018, held in CERC’s cash box (note 4). The auditor also certified the project’s assets and equipment, valued at 7,576,000 CDF (note 5).
AuditIndependent auditor’s report
On the basis of the checks carried out, our opinion is that the financial statements of SHINE project, closed at 30 September 2018 by the financial and accounting services of CERC, give a true and fair view, in all material respects, of the situation and of its position at 30 September 2018, in accordance with the accounting rules, CERC’s procedures and Integrity Action’s guidelines for the justification of expenditure.
Without calling this opinion into question, the auditor noted that the project’s budget narrative, the financial reporting tool (an MS Excel database), the electronic and paper cash books and the supporting documents for all sampled expenditure were in place. The main observations concern shortcomings in applying CERC’s procedure manuals for the purchase of goods and the management of human resources: no regular or surprise cash counts, an inventory of project assets of limited quality, income tax and social contributions not paid on staff salaries, employment contracts not validated by the State employment office, and low salaries that do not reflect the positions actually held or living conditions in the area.
Funding policyOur sources of funding
CERC is funded by institutional donors, through grants restricted to projects, and by individual donors. In 2018, Integrity Action funded the SHINE project: CERC accounted for the project’s expenditure under Integrity Action’s guidelines for the justification of expenditure, and the project accounts were independently audited for the period to 30 September 2018. Netsuite provided CERC with a free accounting application, which helps to improve its financial reporting. No grant could be secured during the year for the ALAC project, despite CERC’s efforts to seek funding; for 2019, CERC planned to develop a proposal for institutional and advocacy funding and to reach out to new donor communities.
Note 1Receipts by instalment and source of funding, 1 October 2017 – 30 September 2018
| Year 1 instalment | Integrity Action / NORAD | CERC | Total |
|---|
| First | 51 006 890 CDF | 0 CDF | 51 006 890 CDF |
| Second | 32 519 040 CDF | 0 CDF | 32 519 040 CDF |
| Third (advance) | 10 400 000 CDF | 0 CDF | 10 400 000 CDF |
| Total | 93 925 930 CDF | 0 CDF | 93 925 930 CDF |
Note 2Receipts against budget
| Item | Budget CDF | Actual CDF | Variance CDF | Rate |
|---|
| Receipts and expenditure planned in the budget | 102 481 500 | 93 925 930 | 8 555 570 | 91.65 % |
Note 3Project expenditure against budget
| Budget heading | Budget CDF | Actual CDF | Variance CDF | Rate |
|---|
| 1. Personnel | 32 520 000 | 32 520 000 | 0 | 100,0% |
| 2. Awareness raising, sensitization and engagement with schools and communities | 6 245 000 | 4 846 950 | 1 398 050 | 77,6% |
| 3. Training & capacity building | 28 100 000 | 19 994 500 | 8 105 500 | 71,2% |
| 4. Integrity Clubs expenses and monitoring | 13 800 000 | 12 150 100 | 1 649 900 | 88,0% |
| 5. Advocacy & policy engagement | 4 500 000 | 2 999 550 | 1 500 450 | 66,7% |
| 6. Technical assistance & professional fees | 3 400 000 | 3 138 200 | 261 800 | 92,3% |
| 7. Other costs directly related to the project (comms, office supplies, printing, bank charges) | 4 600 000 | 6 196 080 | -1 596 080 | 134,7% |
| Total | 93 165 000 | 81 845 380 | 11 319 620 | 87,8% |
| 8. Overheads (max 10%) | 9 316 500,0 | 9 457 500 | -141 000 | 101,5% |
| Total project budget, including overheads | 102 481 500 | 91 302 880 | 11 178 620 | 89,1% |
Note 4Cash position at 30 September 2018
| Item | Amount CDF |
|---|
| Total receipts | 93 925 930 |
| Total expenditure | 91 302 880 |
| Balance at 30 September 2018 | 2 623 050 |
The cash balance of 2,623,050 CDF was held in CERC’s cash box.
Note 5Project assets and equipment
The auditor certified the project’s assets and equipment, valued at 7,576,000 CDF: 2 office desks, 3 plain wooden tables, 2 wooden shelves, 3 wooden shelving units, 6 red-wood cane chairs, 1 printer, 1 laptop, 1 desktop computer, 2 wheeled office chairs, 1 power generator, 1 Wi-Fi modem, 10 ITEL Android phones and 10 TECHNO Android phones.
Source: audit report of Group BEAG (ALUMA Armand, Expert-Comptable agréé), 29 October 2018 (translated from French). Full report: audit report 2017–2018 (PDF).