This financial review covers the 2020 and 2021 financial years. It is based on CERC’s consolidated statements of financial activities (fund accountability statements) for 2020 and 2021, and on the audit reports on CERC’s 2020 and 2021 accounts by the firm Group BEAG (lead auditor: ALUMA Armand, chartered accountant), signed in Uvira on 3 February 2021 and 28 January 2022. All amounts are in US dollars. The 2020 and 2021 accounts have been audited (notes 4 to 10). Notes 1 to 3 reproduce CERC’s fund accountability statements as prepared before the audits; where the 2021 audit differs from them, this review uses the audited figures and note 10 explains each difference.
All projectsConsolidated statement – all projects
Income, expenditure and balances of all projects combined, for 2021 compared with 2020.
| Income and expenditure | 2021 US$ | 2020 US$ |
| Income received | | |
| Integrity Action – SHINE, phase 3 | – | 30,306.30 |
| Accountability Lab – Building Integrity in the DRC | – | 18,651.75 |
| Twilio.org – Covid-19 vaccine education (credits in kind) | – | 6,500.00 |
| Microsoft – licences (in kind) | – | 24,000.00 |
| UNCAC Coalition | 3,431.50 | – |
| USAID / IREX – Youth Excel | 32,506.71 | – |
| GPE / Oxfam IBIS – Education Out Loud | 23,986.00 | – |
| CERC’s own resources | 9,380.75 | – |
| Total income received | 69,304.96 | 79,458.05 |
| Expenditure, all projects combined | | |
| Staff costs | 18,150.72 | 22,441.08 |
| Programme activities | 26,290.00 | 14,282.54 |
| Travel and transport | 392.00 | – |
| Rent, running costs and equipment | 12,956.75 | 31,619.54 |
| Professional fees, staff training and audit | – | 45.15 |
| Administration and overheads | 2,023.78 | 2,138.05 |
| Return of unspent funds to a donor | 6,424.23 | – |
| Total expenditure | 66,237.48 | 70,526.36 |
| Income less expenditure | 3,067.48 | 8,931.69 |
| Balance brought forward from the previous year | 9,945.59 | 1,013.90 |
| Balance carried forward to the next year | 13,013.07 | 9,945.59 |
Categories: staff costs (salaries and benefits); programme activities (work with students, schools, communities and youth organisations, research, advocacy, awareness raising and training of beneficiaries); travel and transport where reported separately; rent, running costs and equipment (rent, office, utilities, communication, supplies, printing, equipment, other direct costs and bank charges); professional fees, staff training and audit; administration and overheads. Audited: 2021 audit by Group BEAG (28 January 2022): income US$69,304.96, expenditure and refund US$66,237.48, cash at 31 December 2021 US$13,013.07. The 2021 figures are those of the audit; they differ slightly from the Year Zero finance report to Oxfam IBIS (US$70.36), from the UNCAC figure of the fund accountability statement (US$0.15) and from the refund to Accountability Lab it showed (US$0.80): see the statement of funds. Rent, running costs and equipment include US$9,380.75 of office equipment bought with CERC’s own resources. Audited: 2020 audit by Group BEAG (fund accountability statement, note 1; expenditure by donor, note 5). Rent, running costs and equipment include the Microsoft licences (in kind). The US$6,730.34 CERC held at 31 December 2019 is part of the 2020 grants in the audited statement (see the statement of funds).
Statement of funds, by grant
For each grant: the balance brought forward from the previous year, the funds received, the funds spent, the funds returned to the donor or transferred to another grant (and adjustments), and the balance carried forward. A negative balance means spending ahead of funding. Each line says whether its figures are audited, and by which audit.
| Grant and donor | Brought forward US$ | Received US$ | Spent US$ | Returned, transfers US$ | Carried forward US$ |
| 2020 | | | | | |
Students Acting for Honesty, Integrity and Equality (SHINE)1 Integrity Action (NORAD) · Audited – 2020 audit (Group BEAG) | 1,255.40 | 30,306.30 | 27,798.84 | −241.50 | 3,521.36 |
Building Integrity in the DRC2 US Department of State (INL), through Accountability Lab · Audited – 2020 audit (Group BEAG) | – | 18,651.75 | 12,227.52 | – | 6,424.23 |
Covid-19 Vaccine Education Project Twilio · Audited – 2020 audit (Group BEAG) | – | 6,500.00 | 6,500.00 | – | – |
Microsoft 365 licences and email hosting3 Microsoft (in kind) · Audited – 2020 audit (Group BEAG) | – | 24,000.00 | 24,000.00 | – | – |
| Total 2020 | 1,255.40 | 79,458.05 | 70,526.36 | −241.50 | 9,945.59 |
| 2021 | | | | | |
Students Acting for Honesty, Integrity and Equality (SHINE)4 Integrity Action (NORAD) · Audited – 2021 audit (Group BEAG) | 3,521.36 | – | – | – | 3,521.36 |
Building Integrity in the DRC5 US Department of State (INL), through Accountability Lab · Audited – 2021 audit (Group BEAG) | 6,424.23 | – | – | −6,424.23 | – |
Civil society parallel report on the UNCAC6 UNCAC Coalition · Audited – 2021 audit (Group BEAG) | – | 3,431.50 | 3,431.50 | – | – |
Youth Excel – Youth Represent DRC7 CERC’s own resources · Audited – 2021 audit (Group BEAG) | – | 32,506.71 | 23,761.50 | – | 8,745.21 |
Year Zero – Students Acting for Accountability and Quality of Education8 Global Partnership for Education, through Oxfam IBIS · Audited – 2021 audit (Group BEAG) | – | 23,986.00 | 23,239.50 | – | 746.50 |
Office equipment (CERC’s own resources)9 CERC’s own resources · Audited – 2021 audit (Group BEAG) | – | 9,380.75 | 9,380.75 | – | – |
| Total 2021 | 9,945.59 | 69,304.96 | 59,813.25 | −6,424.23 | 13,013.07 |
1 Students Acting for Honesty, Integrity and Equality (SHINE), 2020. Phase 3 continues the SHINE grant. Opening: the year 2 balance of 30 September 2019, 2,027,803 CDF (US$1,255.40 at the 2019 rate); the 2020 audit converts it at 2,000 CDF per US$ (US$1,013.90), an exchange difference of −US$241.50. Received: US$30,306.30 – the US$31,320.20 of the audited 2020 statement, which includes the 13,460,680 CDF (US$6,730.34) CERC held at 31 December 2019, less the year 2 balance already counted: the first phase 3 funds of October–December 2019 net of that quarter’s spending (11,432,877 CDF, US$5,716.44, CERC’s 2019 financial report) and the US$24,589.86 received in 2020.
2 Building Integrity in the DRC, 2020. Building Integrity in the DRC, funded by the US Department of State’s Bureau of International Narcotics and Law Enforcement Affairs (INL) through Accountability Lab.
3 Microsoft 365 licences and email hosting, 2020. In kind: Microsoft 365 licences and e-mail hosting, valued at US$24,000.
4 Students Acting for Honesty, Integrity and Equality (SHINE), 2021. Unspent balance of phase 3, owed to Integrity Action (short-term debt in note 3 of the 2021 audit).
5 Building Integrity in the DRC, 2021. Unspent balance returned to Accountability Lab in 2021: US$6,424.23 according to the 2021 audit, the whole 2020 balance (18,651.75 − 12,227.52). The 2020–2021 report showed US$6,423.43: the bank transfer of US$6,367.73 plus US$55.70 of fees; the audit charges US$56.50 of fees on the transfer, hence the US$0.80 difference.
6 Civil society parallel report on the UNCAC, 2021. Civil society parallel report on the UNCAC: US$3,431.50 received and spent according to the 2021 audit. The 2020–2021 report showed US$3,431.65 received: the audit takes the amount actually credited to CERC’s bank account, US$0.15 less, which the audited cash at 31 December 2021 confirms.
7 Youth Excel – Youth Represent DRC, 2021. Advances received in 2021 and not yet spent at 31 December 2021: owed to USAID/IREX (note 3 of the 2021 audit).
8 Year Zero – Students Acting for Accountability and Quality of Education, 2021. Year Zero of Education Out Loud. Spent: US$23,239.50 according to the 2021 audit; the Year Zero finance report to Oxfam IBIS shows US$23,309.86. Its four activity lines total US$22,960 (8,200 + 7,540 + 1,800 + 5,420), so the US$70.36 difference lies in the bank charges: US$349.86 in the report, US$279.50 in the audited accounts. The audited cash (bank statement and cash count, US$13,013.07) confirms that the US$70.36 stayed in the account: the balance owed to GPE/Oxfam IBIS is US$746.50 (note 3 of the 2021 audit), not US$676.14.
9 Office equipment (CERC’s own resources), 2021. Office equipment bought with CERC’s own resources (2021 audit: “contributions internes” and fixed assets, notes 2 to 4).
Policy 002Compliance and reporting standards
This section applies to this report the corrections made on CERC’s financial accountability page (cerc.cd/en/our-financial-accountability/): the compliance of each grant with Policy 002, every difference between reports, accounts and audits – explained, or open and shown in red – and the score of this report against the reporting standard of Policy 002, for a target of 80%.
Compliance with Policy 002: 99%
Average of the rules met (1), partly met (½) and not met (0) by each grant in 2020, 2021.
| Grant and year – rules partly or not met | Level |
|---|
Students Acting for Honesty, Integrity and Equality (SHINE) 2020 · Reports agree with the accounts | Partly compliant 90% |
Building Integrity in the DRC 2020 | Compliant 100% |
Covid-19 Vaccine Education Project 2020 | Compliant 100% |
Microsoft 365 licences and email hosting 2020 | Compliant 100% |
Students Acting for Honesty, Integrity and Equality (SHINE) 2021 | Compliant 100% |
Building Integrity in the DRC 2021 | Compliant 100% |
Civil society parallel report on the UNCAC 2021 | Compliant 100% |
Youth Excel – Youth Represent DRC 2021 | Compliant 100% |
Year Zero – Students Acting for Accountability and Quality of Education 2021 | Compliant 100% |
Office equipment (CERC’s own resources) 2021 | Compliant 100% |
Differences between reports, accounts and audits
| Difference | Amount US$ |
|---|
Explained – SHINE: October–December 2019 The SHINE balance was 2,027,803 CDF at 30 September 2019 (year 2 audit) and 13,460,680 CDF at 31 December 2019 (CERC’s 2019 financial report): +11,432,877 CDF net, the first phase 3 funds from Integrity Action less the quarter’s spending (US$5,716.44 at 2,000 CDF per US$). The 2020 audit opens with these 13,460,680 CDF converted at 2,000 CDF per US$: US$6,730.34. The quarter itself lies between two audits. | 5,716.44 |
Explained – Building Integrity: refund to Accountability Lab The 2020–2021 report showed US$6,423.43 returned (transfer US$6,367.73 + fees US$55.70); the 2021 audit records the whole balance, US$6,424.23, with US$56.50 of fees. The audited figure is used. | 0.80 |
Explained – UNCAC report: funds received The 2020–2021 report showed US$3,431.65 received; the audit takes the US$3,431.50 credited to the bank account, which the audited cash confirms. The audited figure is used. | 0.15 |
Explained – Year Zero: bank charges The Year Zero finance report to Oxfam IBIS shows US$23,309.86 spent, the 2021 audit US$23,239.50. The four activity lines total US$22,960 in both; the report has US$349.86 of bank charges, the audited accounts US$279.50. The audited bank balance confirms the US$70.36 stayed in the account: US$746.50 owed to GPE/Oxfam IBIS, carried into Education Out Loud in 2022. The audited figure is used. | 70.36 |
Explained – Education Out Loud: opening cash The 2022 audit opens the project with US$751; the 2021 audit left US$746.50. CERC’s ledger takes over US$746.41 (US$330 in cash, US$416.41 in bank) and the account also held US$5.06 of CERC’s own funds kept for bank fees (bank reconciliation, 28 February 2022): US$751.47, which the audit, in whole dollars, shows as US$751. Residual: US$0.09 between the ledger and the 2021 audit. | 4.50 |
Budget and actual, 2021
| Budget US$ | Actual US$ | Rate |
|---|
| Staff costs | 18,150.72 | 18,150.72 | 100% |
| Running costs of the organisation | 3,651.78 | 3,651.78 | 100% |
| Equipment and materials | 20,000.00 | 9,380.75 | 47% |
| Programme activities | 44,545.94 | 35,054.23 | 79% |
| Total | 86,348.44 | 66,237.48 | 77% |
2021 audit by Group BEAG, note 2.
Reporting standard of Policy 002: 88%
This report meets the target of 80%.
| Criterion | Status |
|---|
Funds received, by donor and project (IV.12) Income by donor, both years (audited). | Met |
Expenditure by category (II.6.4) By category and by donor. | Met |
Budget and actual, by budget line (II.6.4) 2020: note 6; 2021: budget and actual from the 2021 audit (note 2), added in this report. | Met |
Cash position at year end (II.6.4) US$9,945.59 at 31 December 2020 and US$13,013.07 at 31 December 2021 (audited). | Met |
Commitments and balances owed (II.6.4) Amounts owed to Youth Excel, Integrity Action and GPE/Oxfam IBIS. | Met |
Statement of funds, by grant (III.2.2) Statement of funds by grant. | Met |
Comparison with the previous year (II.6.4) 2021 compared with 2020. | Met |
External audit: auditor and opinion (III.3.2) Group BEAG, 2020 and 2021: true and fair view. | Met |
Audit findings and follow-up action plan (III.3.5) The 2020 audit rated the financial management risk as significant; the follow-up is the due diligence action plan of 2022, whose implementation is not yet documented. | Partly met |
Differences between reports, accounts and audits explained (III.3.3) Note 10 reconciles the statement with the 2021 audit. | Met |
Compliance with the financial policies assessed (Policy 002) Assessed in this report. | Met |
Assets and equipment (inventory) (VI.8, VII.1) Assets of US$3,218 (2020) and US$9,380.75 of equipment (2021), audited. | Met |
Financial report approved by the Board of Directors (IV.12) No record of the Board’s approval of the financial report is published. | Not met |
Restricted fundsFunded projects
In 2020 and 2021, CERC’s income came from grants for specific projects.
| Project | Donor | Period | Amount received US$ |
| Building Integrity in the Democratic Republic of the Congo (DRC) | US Department of State (INL), through Accountability Lab | 2020 | 18,651.75 |
| Students Acting for Honesty, Integrity and Equality – Phase 3 | Integrity Action | 2020 | 31,320.20 |
| Covid-19 Vaccine Education Project | Twilio | 2020 | 6,500 |
| Microsoft 365 Business Premium Licenses | Microsoft | 2020 | 24,000 |
| Production of the UNCAC Parallel Civil Society Report | UNCAC Coalition | Jun – Dec 2021 | 3,431.50 |
| Youth Excel | USAID, through IREX | From Jul 2021 (13 months) | 32,506.71 |
| Students Acting for Accountability and Quality of Education | Global Partnership for Education (GPE), through OXFAM IBIS | 2021 | 23,986.00 |
| Office equipment | CERC’s own resources | 2021 | 9,380.75 |
Amounts received in 2020 (2020 audit, notes 1 and 4) and in 2021 (2021 audit, note 10).
- Building Integrity in the DRC – Funded by the US Department of State’s Bureau of International Narcotics and Law Enforcement Affairs (INL) through Accountability Lab: staff salaries, a rent contribution, office set-up, electricity, communication and bank fees (note 1).
- Students Acting for Honesty, Integrity and Equality – Staff salaries, engagement with schools, training and capacity building, Integrity Clubs expenses and monitoring, and advocacy and policy engagement (note 1).
- Covid-19 Vaccine Education Project – CERC’s Covid-19 vaccine education project, supported by Twilio.org.
- Microsoft 365 – Microsoft 365 Business Premium Licenses, which host CERC’s professional emails until 2030.
- UNCAC Parallel Civil Society Report – The civil society parallel assessment of the DRC’s implementation of the UN Convention against Corruption, covering Chapter II (Preventive Measures) and Chapter V (Asset Recovery): honorarium for researchers and evidence collection and analysis (note 2).
- Youth Excel – A 13-month project, launched in Kinshasa on 19 July 2021 with technical support from Search for Common Ground, that supports youth-led and youth-serving organizations to conduct implementation research; in 2021, 10 organizations formed the Issue-Based Collaborative Network (ICON) (note 2).
- Students Acting for Accountability and Quality of Education – to establish Integrity Clubs in 150 secondary schools in Kinshasa and South Kivu; in 2021, the funds received (US$23,986.00) covered capacity building, evidence collection and analysis, the development of tools and strategies, and proposal development (note 2).
IncomeIncome
In 2020, CERC received US$49,971.95 from its two project donors: US$18,651.75 from Accountability Lab and US$31,320.20 from Integrity Action (note 1). The audited accounts also include the Twilio grant (US$6,500) and the Microsoft licenses (US$24,000), bringing 2020 income to US$80,471.95, with no variance between the amounts expected and received (note 4).
In 2021, according to the audit, incoming resources amounted to US$69,304.96: US$32,506.71 from USAID through IREX for Youth Excel, US$23,986.00 from GPE through OXFAM IBIS, US$3,431.50 from the UNCAC Coalition and US$9,380.75 of CERC’s own resources, used for office equipment. With the US$9,945.59 balance of 2020, CERC had US$79,250.55 available (note 10).
ExpenditureExpenditure
In 2020, CERC spent US$40,026.36 on the two projects of the fund accountability statement: US$27,798.84 on Students Acting for Honesty, Integrity and Equality – mainly staff salaries (US$15,605.58) and engagement with schools (US$4,799.45) – and US$12,227.52 on Building Integrity in the DRC (note 1). Including the Twilio and Microsoft funds, audited expenditure amounted to US$70,526.36 against a budget of US$80,471.95, an execution rate of 88%: staff costs, running costs and equipment were spent in full, and program activity expenditure reached 79% of its budget (notes 5 and 6).
The unspent balances of the two projects at 31 December 2020 – US$6,424.23 for Building Integrity in the DRC (US$6,423.43 in the fund accountability statement, note 10) and US$3,521.36 for Students Acting for Honesty, Integrity and Equality (note 1) – appear as short-term debts to Accountability Lab and Integrity Action in the statement of assets and liabilities (note 9).
In 2021, according to the audit, expenditure and refunds amounted to US$66,237.48: US$23,761.50 on Youth Excel, including US$18,150.72 in salaries and fringe benefits; US$23,239.50 on the Year Zero of Students Acting for Accountability and Quality of Education (US$23,309.86 in the Year Zero finance report to Oxfam IBIS); US$3,431.50 on the UNCAC parallel report; US$9,380.75 of office equipment bought with CERC’s own resources; and the refund of US$6,424.23 to Accountability Lab – a bank transfer of US$6,367.73 plus bank fees (notes 2, 3 and 10). At 31 December 2021, Youth Excel had a balance of US$8,745.21 and the Year Zero a balance of US$746.50.
CERC’s audited cash was US$9,945.59 at 31 December 2020, held at Trust Merchant Bank (note 7), and US$13,013.07 at 31 December 2021 – US$12,683.07 in bank and US$330 in cash – all of it owed to projects: US$8,745.21 to Youth Excel (USAID/IREX), US$3,521.36 to Integrity Action and US$746.50 to GPE/Oxfam IBIS for the Year Zero (note 10). The fund accountability statements showed net positions of US$9,944.79 and US$12,942.86; note 10 explains the differences.
AuditIndependent auditor’s report
CERC's annual accounts for the 2020 financial year, from 1st January to 31 December 2020, were audited and certified by the firm Group BEAG (Bureau d'Études, Audit et Capacitation en Gestion), based in Uvira (South Kivu), under the direction of its lead auditor, ALUMA Armand, chartered accountant. The audit report was signed in Uvira on 03 February 2021.
Based on the checks carried out, our opinion is that the financial statements of CERC “Centre de Recherche sur l'Anti-corruption”, closed at 31 December 2020 by CERC's finance and accounting services, give a true and fair view, in all material respects, of its situation and position at 31 December 2020, in accordance with accounting rules, CERC's procedures and the donors' guidelines for the justification of expenditure.
(translated from French)
The figures of the audit report are reproduced in notes 4 to 9 as they appear in the original, with the differences noted below note 9.
CERC’s accounts for 2021 were audited by the same firm, whose report was signed in Uvira on 28 January 2022: “the financial statements of CERC […] closed at 31 December 2021 […] give a true and fair view, in all material respects, of its situation and position at 31 December 2021” (translated from French). The audit report is published on cerc.cd, with personal contact details and the bank account number removed; its figures are in note 10.
Funding policyOur sources of funding
CERC is funded by donors and partners, directly or through partner organizations, through grants restricted to projects: in 2020, the US Department of State (INL) through Accountability Lab, and Integrity Action, with the support of Twilio.org and Microsoft; in 2021, the UNCAC Coalition, USAID through IREX, and the Global Partnership for Education through OXFAM IBIS, while CERC used its own resources (US$9,380.75) to equip its office. Each project is accounted for separately, by project and donor, and internal financial control procedures ensure that all funds are used effectively. The COVID-19 crisis significantly impacted fundraising in 2020 and 2021, and CERC reduced its operations by closing the Uvira and Bukavu offices in South Kivu.
Note 1Statement of financial activities, year ended December 2020
Consolidated Statement of Financial Activities (Including Income and Expenditure Account), by project and donor. The “Ref.” column gives the note references of the original statement.
| Ref. | Amount US$ |
|---|
| INFLOWS | | |
| Funds Received from Accountability Lab | 1 | 18,651.75 |
| Funds Received from Integrity Action | 2 | 31,320.20 |
| TOTAL INCOMING RESOURCES | | 49,971.95 |
| EXPENDITURE BY PROJECT / DONOR | | |
BUILDING INTEGRITY IN THE DRC PROJECT By Accountability Lab | | |
| Staff Salaries | 1.1 | 6,835.50 |
| Rent Contribution | 1.2 | 3,000.00 |
| Office Set-Up | 1.3 | 2,060.00 |
| Electricity | 1.4 | 38.00 |
| Bank Fees | 1.5 | 236.02 |
| Communication | 1.6 | 58.00 |
| TOTAL PROJECT EXPENDITURE | | 12,227.52 |
| PROJECT BALANCE AT 31 DEC 2020 | | 6,423.43 |
| STUDENTS ACTING FOR HONESTY, INTEGRITY, AND EQUALITY / By Integrity Action | | |
| Staff Salaries | 2.1 | 15,605.58 |
| Engagement with Schools | 2.2 | 4,799.45 |
| Training & Capacity Building | 2.3 | 1,203.05 |
| Integrity Clubs expenses and monitoring | 2.4 | 826.60 |
| Advocacy & Policy Engagement | 2.5 | 953.44 |
| Technical assistance & Professional Fees | 2.6 | 45.15 |
| Communication, Printing, and Office Supplies) | 2.7 | 2,227.52 |
| Overheads | 2.8 | 2,138.05 |
| TOTAL PROJECT EXPENDITURE | | 27,798.84 |
| PROJECT BALANCE AT 31 DEC 2020 | | 3,521.36 |
| TOTAL RESOURCES EXPENDED IN 2020 | | 40,026.36 |
| NET INCOMING RESOURCES | | 9,944.79 |
| BALANCE B/F | | - |
| NET POSITION (BALANCE C/F) | | 9,944.79 |
Fund accountability statement prepared by CERC for 2020; the audited 2020 figures are given in notes 4 to 9.
Note 2Statement of financial activities, year ended December 2021 (before audit)
Consolidated Statement of Financial Activities (Including Income and Expenditure Account), by project and donor.
| Ref. | Amount US$ |
|---|
| INFLOWS | | |
| Funds Received from UNCAC Coalition | 3 | 3,431.65 |
| Funds Received from USAID - IREX | 4 | 32,506.71 |
| Funds Received from GPE - OXFAM IBIS | 5 | 23,986.00 |
| TOTAL INCOMING RESOURCES | | 59,924.36 |
| EXPENDITURE BY PROJECT /DONOR | | |
| Production of the UNCAC Parallel Civil Society Report / By UNCAC Coalition | | |
| Honorarium for Researchers | 3.1 | 3,000 |
| Evidence Collection and Analysis | 3.2 | 330.00 |
| Bank Charges | 3.3 | 101.50 |
| TOTAL PROJECT EXPENDITURE | | 3,431.50 |
| PROJECT BALANCE AT 31 DEC 2021 | | - |
USAID Funded Youth Excel Project By USAID - IREX | | |
| Salaries and Fringe Benefits | 4.1 | 18,150.72 |
| Travel | 4.2 | 392.00 |
| Supplies | 4.3 | 785.00 |
| Others Direct Costs | 4.4 | 2410.00 |
| Indirect Costs | 4.5 | 2,023.78 |
| TOTAL PROJECT EXPENDITURE | | 23,761.50 |
| PROJECT BALANCE AT 31 DEC 2021 | | 8,745.21 |
| Students Acting for Accountability and Quality of Education / By GPE – OXFAM IBIS | | |
| Capacity Building | 5.1 | 8,200.00 |
| Evidence Collection, Analysis | 5.2 | 7,540.00 |
| Development of Tools and Strategies | 5.3 | 1,800.00 |
| Proposal Development | 5.4 | 5,420.00 |
| Bank Charges | 5.5 | 349.86 |
| TOTAL PROJECT EXPENDITURE | | 23,309.86 |
| PROJECT BALANCE AT 31 DEC 2021 | | 676.14 |
Fund accountability statement prepared by CERC before the 2021 audit (not audited); the audited 2021 figures and the differences are given in note 10.
Note 3Bank transfer and net position, 2021 (before audit)
| Ref. | Amount US$ |
|---|
| BANK TRANSFERT | | |
| To Accountability Lab | | 6,367.73 |
| Bank Fees | | 55,70 |
| TOTAL TRANSFERT | | 6423,43 |
| TOTAL RESOURCES EXPENDED IN 2021 | | 56,926.29 |
| NET INCOMING RESOURCES | | 2,998.07 |
| BALANCE B/F | | 9,944.79 |
| NET POSITION | | 12,942.86 |
| BALANCE C/F | | 12,942.86 |
Prepared by CERC before the 2021 audit (not audited); see note 10 for the audited balance of US$13,013.07.
Note 4Audited income by donor, 2020 (USD)
| Income by donor | Expected amount | Amount received | Variance |
|---|
| Integrity Action | 31,320.2 | 31320.20 | 0 |
| Accountability Lab | 18,651.75 | 18,651.75 | 0 |
| Twilio | 6,500 | 6,500 | 0 |
| Microsoft | 2,4000 | 24,000 | 0 |
| TOTAL | 80,471.95 | 80,471.95 | 0 |
Projects concerned:
| Donor | Project title |
|---|
| Integrity Action | Students Acting for Honesty, Integrity and Equality/Phase 3 |
| Accountability Lab | Building Integrity in the Democratic Republic of the Congo (DRC) |
| Twilio | Covid-19 Vaccine Education Project |
| Microsoft | Microsoft 365 Business Premium Licenses and hosting of CERC's Professional Emails until 2030. |
Note 5Audited expenditure by donor, 2020 (USD)
| Expenditure | Budgeted amount | Amount spent | Variance |
|---|
| Integrity Action | 31,320.2 | 27,798.84 | 3,521.36 |
| Accountability Lab | 18651.75 | 12,227.52 | 6,423.43 |
| Twilio | 6,500 | 6500 | 0 |
| Microsoft | 2,4000 | 24000 | 0 |
| TOTAL | 80,471.95 | 70,526.36 | 9 945,59 |
Note 6Expenditure by budget line, 2020: budgeted and actual
| Code and budget line | Budgeted | Actual | Execution rate |
|---|
| B001 Staff costs | $22 441,08 | $22 441,08 | 100% |
| B002 Costs related to the running of the organization | $5 559,54 | $5 559,54 | 100% |
| B003 Equipment and materials | $4 198,05 | $4 198,05 | 100% |
| B004 Program activity expenditure | $48 273,28 | $38 327,69 | 79% |
| TOTAL | $80 471,95 | $70 526,36 | 88% |
Note 7Cash position at 31 December 2020 (USD)
| Item | Amount |
|---|
| Balance at 31 December 2019 | 6,730.34 |
| Income 2020 | 73,741.61 |
| Expenditure 2020 | 70,526.36 |
| Balance at 31 December 2020 | 9,945.59 |
The cash balance is held in CERC's bank account at Trust Merchant Bank (TMB).
Note 8Statement of assets and liabilities at 31 December 2020 — assets (USD)
| Assets | Gross amount | Depr. | Net |
|---|
| A — Fixed assets | | | |
| A1 Intangible assets | 389 | 78 | 311 |
| A2 Vehicles | 1,742 | 1,742 | 0 |
| A3 Office furniture | 340 | 340 | 0 |
| A4 IT equipment | 747 | 560 | 187 |
| Subtotal | 3,218 | 2,720 | 498 |
| B — Stocks | | | |
| B1 Office supplies | 0 | 0 | 0 |
| Subtotal | 0 | 0 | 0 |
| C — Receivables | | | |
| C1 Loan; advance | 0 | 0 | 0 |
| C2 Sundry debtors | | 0 | 0 |
| Subtotal | 0 | 0 | 0 |
| D — Cash and bank | | | |
| Bank | 9,945.59 | 0 | 9,945.59 |
| Cash in hand | | 0 | 0 |
| Subtotal | 9,945.59 | 0 | 9,945.59 |
| GRAND TOTAL | 13,163.59 | 2,720 | 10,444 |
Note 9Statement of assets and liabilities at 31 December 2020 — liabilities (USD)
| Liabilities | Amount |
|---|
| A — Equity and long- and medium-term debt | |
| A1 Capital | 2,471 |
| A2 Donations | 747 |
| B — Short-term debt | |
| B1 Accountability Lab | 6 424,23 |
| B2 Integrity action | 3 521,36 |
| GRAND TOTAL | 13,164 |
The figures are reproduced as they appear in the audit report. In the original, Microsoft's expected and budgeted amount is printed “2,4000” for 24,000; Accountability Lab's variance is given as 6,423.43, whereas 18,651.75 − 12,227.52 = 6,424.23 (the amount shown under liabilities, and the only one that gives the total of 9 945,59); the 2020 income in the cash position (73,741.61) differs from the income in the statement of income (80,471.95) by an amount equal to the balance at 31 December 2019 (6,730.34).
Source: audit report of Group BEAG (lead auditor: ALUMA Armand, chartered accountant), 3 February 2021 (translated from French). Full report: 2020 audit report (PDF). Full 2021 report: 2021 audit report (PDF).
Note 102021 audit and reconciliation with the fund accountability statement
The 2021 accounts were audited by Group BEAG (report signed in Uvira on 28 January 2022). The table compares the fund accountability statement prepared by CERC before the audit (note 2) with the audited figures used in this review; each difference is explained below it.
| Item | Statement US$ | Audit US$ | Difference US$ |
|---|
| Balance brought forward, 1 January 20211 | 9,944.79 | 9,945.59 | +0.80 |
| UNCAC Coalition, received2 | 3,431.65 | 3,431.50 | −0.15 |
| CERC’s own resources3 | – | 9,380.75 | +9,380.75 |
| Total income received | 59,924.36 | 69,304.96 | +9,380.60 |
| Year Zero (GPE/Oxfam IBIS), spent4 | 23,309.86 | 23,239.50 | −70.36 |
| Office equipment | – | 9,380.75 | +9,380.75 |
| Refund to Accountability Lab5 | 6,423.43 | 6,424.23 | +0.80 |
| Total expenditure and refunds | 56,926.29 | 66,237.48 | +9,311.19 |
| Balance at 31 December 20216 | 12,942.86 | 13,013.07 | +70.21 |
1 The 2020 audit closes with US$9,945.59 in cash; the statement shows US$0.80 less because it gives the Building Integrity balance as US$6,423.43 instead of US$6,424.23 (18,651.75 − 12,227.52).
2 The audit records US$3,431.50 received and spent; the statement shows US$0.15 more received.
3 Internal contributions used to buy office equipment (2021 audit, notes 2 to 4); not in the fund accountability statement.
4 The statement follows the Year Zero finance report to Oxfam IBIS (including US$349.86 of bank charges); the activity lines (US$22,960) are the same in both; the audit records US$279.50 of bank charges instead of US$349.86, hence US$70.36 less – which stayed in the bank account, as the audited cash confirms.
5 The full unspent balance of Building Integrity: a bank transfer of US$6,367.73 plus bank fees.
6 Audited cash: US$12,683.07 in bank and US$330 in cash, owed to Youth Excel (US$8,745.21), Integrity Action (US$3,521.36) and GPE/Oxfam IBIS (US$746.50). The US$70.21 difference is that of Year Zero (US$70.36) less that of the UNCAC grant (US$0.15).